See All Homework
Questions here 

Question Description 


Posted by:
johnsonj 
Price Quoted by Student: $1 
Posted On: 20110429 03:03:34 


Question
 Hastings Corporation is interested in acquiring Vandell Corporation. Vandell has 1 million shares outstanding and a target capital structure consisting of 30% debt. Vandell’s debt interest rate is 8%. Assume that the riskfree rate of interest is 5% and the market risk premium is 6%. Both Vandell and Hasting’s face a 40% tax rate.
(Problem 251 Valuation)  Vandell’s free cash flow (FCF0) is $2 million per year and is expected to grow at a constant rate of 5% a year; its beta is 1.4. What is the value of Vandell’s operations? If Vandell has $10.82 million in debt, what is the current value of Vandell’s stock?
(Problem 252 Merger Valuation)  Hastings estimates that if it acquires Vandell, interest payments will be $1,500,000 per year for 3 years, after which the current target capital structure of 30% debt will be maintained. Interest in the fourth year will be $1,472 million, after which interest and the tax shield will grow at 5%. Synergies will cause the free cash flows to be $2.5 million, $2.9 million, $3.4 million, and then $3.57 million, in years 1 through 4, after which free cash flows grow at a 5% rate. What is the unlevered value of Vandell and what is the value of its tax shields? What is the per share value of Vandell to Hasting’s Corporation? Assume Vandell now has $10.82 million in debt.
(Problem 253 Merger Bid)  On the basis of your answer to problems 251 and 252, if Hastings were to acquire Vandell, what would be the range of possible prices that it could bid for each share of Vandell common stock? 

Solutions 
(Problem 251 Valuation)
(Hint: Use the corporat 

Attachment 1: 25  1, 2, and 3Mergers, LBO’s, Divestures, and.doc

Solution Posted By: Johnsonj Posted on:
29042011 




 
